| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4935 € | - | - | - | - | - | - | 7226 € | -2291 € | 0 € | 155 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2446 € | 0 € | -2446 € | - | 0 € | -2446 € |
| 2023 | 5858 € | - | - | - | - | - | - | 3854 € | 2004 € | 0 € | 177 € | 39 654 € | 33 873 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7608 € | 0 € | 7608 € | - | 0 € | 7608 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 € | 0 € | 388 € | 0 € | 401 € | 0 € | 785 € | 9908 € | 10 693 € | 11 094 € | - | 1420 € | 0 € | 0 € | 9674 € | 11 094 € | 11 094 € |
| 2023 | 2 € | 0 € | 389 € | 0 € | 391 € | 0 € | 785 € | 12 805 € | 13 590 € | 13 981 € | - | 1861 € | 0 € | 0 € | 12 120 € | 13 981 € | 13 981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1290 € | 58.8% | 120 € | 1170 € | 1-50% |
| 2023 | 3130 € | 126.8% | 750 € | 2370 € | 2+100% |
| 2022 | 1380 € | - | 0 € | 1370 € | 1 |