| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 169 € | -169 € | 0 € | 72 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 588 € | - | - | -829 € | 0 € | -829 € | - | 0 € | -829 € |
| 2024 | 4331 € | - | - | - | - | - | - | 7332 € | -3001 € | 0 € | 1240 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 332 € | - | - | -4573 € | 0 € | -4573 € | - | 0 € | -4573 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 0 € | 19 174 € | 19 174 € | 0 € | 0 € | 0 € | 0 € | 19 174 € | - | 13 586 € | 0 € | 0 € | 5588 € | 19 174 € | 19 174 € |
| 2024 | 13 € | 0 € | 10 € | 19 174 € | 19 197 € | 0 € | 0 € | 168 € | 168 € | 19 365 € | - | 12 948 € | 0 € | 0 € | 6417 € | 19 365 € | 19 365 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -170 € | 101.5% | 410 € | 720 € | 20% |
| 2023 | 11 420 € | 356.8% | 2360 € | 3800 € | 20% |
| 2022 | 2500 € | - | 650 € | 1080 € | 2 |