| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 095 € | - | - | - | - | - | - | 21 536 € | 7559 € | 0 € | 1101 € | 400 € | 6603 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 255 € | 0 € | 255 € | - | 0 € | 255 € |
| 2024 | 28 982 € | - | - | - | - | - | - | 27 727 € | 1255 € | 0 € | 1069 € | 0 € | 1998 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1812 € | 0 € | -1812 € | - | 0 € | -1812 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 100 € | 0 € | 2842 € | 0 € | 2942 € | 0 € | 0 € | 767 € | 767 € | 3709 € | - | 5869 € | 0 € | 0 € | -2160 € | 3709 € | 3709 € |
| 2024 | 213 € | 0 € | 583 € | 0 € | 796 € | 0 € | 0 € | 1277 € | 1277 € | 2073 € | - | 4488 € | 0 € | 0 € | -2415 € | 2073 € | 2073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5630 € | 2.0% | 2180 € | 3450 € | 10% |
| 2023 | 5520 € | 1004.0% | 1170 € | 4340 € | 10% |
| 2022 | 500 € | - | 310 € | 200 € | 1 |