| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 007 € | - | - | - | - | - | - | 951 € | 12 056 € | 7164 € | 5038 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -162 € | 50 € | -212 € | - | 0 € | -212 € |
| 2023 | 2943 € | - | - | - | - | - | - | 2886 € | 57 € | 0 € | 1060 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1008 € | 50 € | -1058 € | - | 0 € | -1058 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 91 € | 0 € | 127 € | 566 € | 784 € | 0 € | 0 € | 0 € | 0 € | 784 € | - | 1318 € | 0 € | 0 € | -534 € | 784 € | 784 € |
| 2023 | 7 € | 0 € | 19 € | 750 € | 776 € | 0 € | 0 € | 0 € | 0 € | 776 € | - | 1724 € | 0 € | 0 € | -948 € | 776 € | 776 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1900 € | 2475.0% | 70 € | 1770 € | 2 |
| 2023 | -80 € | 121.1% | 0 € | -80 € | - |
| 2022 | 380 € | - | 100 € | 280 € | - |