| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 191 759 € | - | - | - | - | - | - | 141 961 € | 49 798 € | 10 446 € | 5632 € | 0 € | 466 € | 0 € | 0 € | 0 € | - | 160 € | - | - | 33 094 € | 0 € | 33 094 € | - | 0 € | 33 094 € |
| 2024 | 63 334 € | - | - | - | - | - | - | 42 897 € | 20 437 € | 2272 € | 1426 € | 10 € | 1054 € | 0 € | 0 € | 0 € | - | 40 € | - | - | 15 655 € | 50 € | 15 605 € | - | 0 € | 15 605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 077 € | 0 € | 844 € | 15 440 € | 47 361 € | 0 € | 0 € | 8415 € | 8415 € | 55 776 € | - | 0 € | 8901 € | 0 € | 46 875 € | 55 776 € | 55 776 € |
| 2024 | 6220 € | 0 € | 13 € | 94 € | 6327 € | 0 € | 0 € | 13 590 € | 13 590 € | 19 917 € | - | 6136 € | 0 € | 0 € | 13 781 € | 19 917 € | 19 917 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9790 € | 1713.0% | 30 € | 40 € | 1-50% |
| 2023 | 540 € | 30.8% | 0 € | 0 € | 20% |
| 2022 | 780 € | - | 0 € | 0 € | 2 |