| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5111 € | - | - | - | - | - | - | 5333 € | -222 € | 810 € | 360 € | 610 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -791 € | 0 € | -791 € | - | 0 € | -791 € |
| 2023 | 5092 € | - | - | - | - | - | - | 8845 € | -3753 € | 718 € | 1154 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5633 € | 0 € | -5633 € | - | 0 € | -5633 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 299 € | 0 € | 61 € | 0 € | 360 € | 0 € | 0 € | 600 € | 600 € | 960 € | - | 7379 € | 0 € | 0 € | -6419 € | 960 € | 960 € |
| 2023 | 195 € | 0 € | 27 € | 0 € | 222 € | 0 € | 0 € | 800 € | 800 € | 1022 € | - | 6650 € | 0 € | 0 € | -5628 € | 1022 € | 1022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1680 € | 24.0% | 630 € | 1040 € | 10% |
| 2023 | 2210 € | - | 0 € | 2160 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |