| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 174 062 € | 0 € | 0 € | 0 € | 117 632 € | 8148 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 282 € | 0 € | 48 282 € | - | 0 € | 48 282 € |
| 2023 | 175 442 € | 0 € | 0 € | 0 € | 159 900 € | 7341 € | 0 € | - | - | - | - | - | 555 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7646 € | 0 € | 7646 € | - | 0 € | 7646 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 636 € | 0 € | 18 809 € | 77 415 € | 111 860 € | 0 € | 300 € | 0 € | 300 € | 112 160 € | - | 147 € | 45 000 € | 0 € | 67 013 € | 112 160 € | 112 160 € |
| 2023 | 17 943 € | 0 € | 393 € | 27 322 € | 45 658 € | 0 € | 300 € | 0 € | 300 € | 45 958 € | - | 12 227 € | 15 000 € | 0 € | 18 731 € | 45 958 € | 45 958 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 120 € | 4.7% | 1130 € | 3210 € | 10% |
| 2023 | 26 360 € | 166.0% | 860 € | 2290 € | 10% |
| 2022 | 9910 € | - | 860 € | 1870 € | 1 |