| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 910 € | - | - | - | - | - | - | 4544 € | 22 366 € | 0 € | 1270 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 096 € | 4250 € | 16 846 € | - | 17 000 € | -154 € |
| 2023 | 19 616 € | - | - | - | - | - | - | 3229 € | 16 387 € | 0 € | 816 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 571 € | 2250 € | 13 321 € | - | 9000 € | 4321 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 260 € | 0 € | 0 € | 0 € | 10 260 € | 0 € | 0 € | 0 € | 0 € | 10 260 € | - | 60 € | 0 € | 0 € | 10 200 € | 10 260 € | 10 260 € |
| 2023 | 10 404 € | 0 € | 0 € | 0 € | 10 404 € | 0 € | 0 € | 0 € | 0 € | 10 404 € | - | 50 € | 0 € | 0 € | 10 354 € | 10 404 € | 10 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4110 € | 3.8% | 420 € | 690 € | - |
| 2023 | 3960 € | 2.9% | 460 € | 750 € | - |
| 2022 | 4080 € | - | 840 € | 1370 € | - |