| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 6700 € | - | - | - | - | - | - | 9491 € | -2791 € | 0 € | 652 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3443 € | 0 € | -3443 € | - | 0 € | -3443 € |
| 2022 | 38 214 € | - | - | - | - | - | - | 9957 € | 28 257 € | 170 € | 692 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 395 € | 6310 € | 21 085 € | - | 18 931 € | 2154 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4100 € | 0 € | 16 € | 0 € | 4116 € | 0 € | 0 € | 660 € | 660 € | 4776 € | - | 774 € | 0 € | 0 € | 4002 € | 4776 € | 4776 € |
| 2022 | 7125 € | 0 € | 16 € | 0 € | 7141 € | 0 € | 0 € | 943 € | 943 € | 8084 € | - | 638 € | 0 € | 0 € | 7446 € | 8084 € | 8084 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 3920 € | 60.3% | 1420 € | 2500 € | 10% |
| 2022 | 9870 € | - | 940 € | 2620 € | 1 |