| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 105 € | - | - | - | - | - | - | 12 705 € | 19 400 € | 100 € | 1628 € | 0 € | 0 € | 0 € | 0 € | 36 € | - | 0 € | - | - | 17 708 € | 4500 € | 13 208 € | - | 0 € | 13 208 € |
| 2023 | 30 443 € | - | - | - | - | - | - | 9410 € | 21 033 € | 0 € | 1505 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 528 € | 0 € | 19 528 € | - | 0 € | 19 528 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 148 € | 0 € | 1947 € | 0 € | 21 095 € | 0 € | 705 € | 763 € | 1468 € | 22 563 € | - | 0 € | 865 € | 0 € | 21 698 € | 22 563 € | 22 563 € |
| 2023 | 24 595 € | 0 € | 110 € | 172 € | 24 877 € | 0 € | 705 € | 1526 € | 2231 € | 27 108 € | - | 0 € | 618 € | 0 € | 26 490 € | 27 108 € | 27 108 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8820 € | 94.3% | 1470 € | 2800 € | 10% |
| 2023 | 4540 € | 213.1% | 1240 € | 2050 € | 10% |
| 2022 | 1450 € | - | 550 € | 890 € | 1 |