| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 377 € | - | - | - | - | - | - | 952 € | -575 € | 4200 € | 1252 € | 0 € | 37 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6064 € | 0 € | -6064 € | - | 0 € | -6064 € |
| 2023 | 200 € | - | - | - | - | - | - | 224 € | -24 € | 15 003 € | 704 € | 23 123 € | 25 413 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 021 € | 50 € | -18 071 € | - | 0 € | -18 071 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 € | 0 € | 23 444 € | 2561 € | 26 066 € | 0 € | 0 € | 0 € | 0 € | 26 066 € | - | 68 328 € | 0 € | 0 € | -42 262 € | 26 066 € | 26 066 € |
| 2023 | 9569 € | 0 € | 22 460 € | 0 € | 32 029 € | 0 € | 0 € | 0 € | 0 € | 32 029 € | - | 68 227 € | 0 € | 0 € | -36 198 € | 32 029 € | 32 029 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 580 € | 112.3% | 150 € | 290 € | 10% |
| 2023 | -4700 € | 4800.0% | 0 € | 0 € | 10% |
| 2022 | 100 € | - | 180 € | 0 € | 1 |