| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 284 902 € | - | - | - | - | - | - | 268 987 € | 15 915 € | 6662 € | 272 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1194 € | - | - | 7787 € | 0 € | 7787 € | - | 0 € | 7787 € |
| 2024 | 389 382 € | - | - | - | - | - | - | 345 256 € | 44 126 € | 7958 € | 921 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3725 € | - | - | 31 522 € | 0 € | 31 522 € | - | 0 € | 31 522 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1342 € | 0 € | 22 548 € | 0 € | 23 890 € | 0 € | 0 € | 121 760 € | 121 760 € | 145 650 € | - | 29 714 € | 0 € | 0 € | 115 936 € | 145 650 € | 145 650 € |
| 2024 | 1604 € | 0 € | 15 307 € | 0 € | 16 911 € | 0 € | 0 € | 136 386 € | 136 386 € | 153 297 € | - | 36 360 € | 0 € | 0 € | 116 937 € | 153 297 € | 153 297 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9210 € | 147.1% | 7080 € | 14 700 € | 5+67% |
| 2023 | -19 570 € | 5.6% | 3910 € | 8170 € | 3+200% |
| 2022 | -20 730 € | - | 1000 € | 1710 € | 1 |