| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 178 323 € | - | - | - | - | - | - | 100 997 € | 77 326 € | 63 399 € | 12 970 € | 0 € | 5609 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4652 € | 1000 € | -5652 € | - | 0 € | -5652 € |
| 2023 | 167 982 € | - | - | - | - | - | - | 105 821 € | 62 161 € | 55 786 € | 10 445 € | 137 € | 8570 € | 0 € | 0 € | 0 € | - | 70 € | - | - | -12 573 € | 1545 € | -14 118 € | - | 0 € | -14 118 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1562 € | 0 € | 223 700 € | 167 € | 225 429 € | 0 € | 0 € | 743 € | 743 € | 226 172 € | - | 25 574 € | 0 € | 0 € | 200 598 € | 226 172 € | 226 172 € |
| 2023 | 2563 € | 0 € | 227 515 € | 0 € | 230 078 € | 0 € | 0 € | 0 € | 0 € | 230 078 € | - | 23 827 € | 0 € | 0 € | 206 251 € | 230 078 € | 230 078 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 460 € | 7.4% | 7910 € | 16 680 € | 30% |
| 2023 | 32 100 € | 7.0% | 7420 € | 14 840 € | 30% |
| 2022 | 34 530 € | - | 6970 € | 14 330 € | 3 |