| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 700 € | - | - | - | - | - | - | 14 945 € | 1755 € | 0 € | 24 305 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1970 € | - | - | -24 520 € | 0 € | -24 520 € | - | 0 € | -24 520 € |
| 2023 | 3710 € | - | - | - | - | - | - | 1453 € | 2257 € | 0 € | 17 692 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1895 € | - | - | -17 330 € | 0 € | -17 330 € | - | 0 € | -17 330 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3090 € | 0 € | 130 € | 0 € | 3220 € | 0 € | 39 010 € | 28 € | 39 038 € | 42 258 € | - | 2291 € | 89 600 € | 0 € | -49 633 € | 42 258 € | 42 258 € |
| 2023 | 2523 € | 0 € | 269 € | 0 € | 2792 € | 0 € | 30 450 € | 2643 € | 33 093 € | 35 885 € | - | 3187 € | 63 700 € | 0 € | -31 002 € | 35 885 € | 35 885 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3800 € | 5.7% | 880 € | 1680 € | 20% |
| 2023 | 4030 € | 332.9% | 100 € | 160 € | 20% |
| 2022 | -1730 € | - | 290 € | 620 € | 2 |