| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 107 354 € | - | - | - | - | - | - | 91 437 € | 15 917 € | 0 € | 492 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 425 € | 0 € | 15 425 € | - | 0 € | 15 425 € |
| 2023 | 82 847 € | - | - | - | - | - | - | 69 258 € | 13 589 € | 0 € | 581 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 008 € | 0 € | 13 008 € | - | 0 € | 13 008 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 594 € | 0 € | 5731 € | 418 € | 32 743 € | 0 € | 0 € | 10 357 € | 10 357 € | 43 100 € | - | 3379 € | 0 € | 0 € | 39 721 € | 43 100 € | 43 100 € |
| 2023 | 13 044 € | 0 € | 9405 € | 1117 € | 23 566 € | 0 € | 0 € | 4352 € | 4352 € | 27 918 € | - | 3622 € | 0 € | 0 € | 24 296 € | 27 918 € | 27 918 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 630 € | 44.2% | 1210 € | 9570 € | 30% |
| 2023 | 17 080 € | 38.3% | 450 € | 7490 € | 30% |
| 2022 | 12 350 € | - | 310 € | 5750 € | 3 |