| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 544 € | - | - | - | - | - | - | 14 739 € | 805 € | 5141 € | 1491 € | 0 € | 2472 € | 0 € | 0 € | 819 € | - | 131 € | - | - | -7611 € | 50 € | -7661 € | - | 0 € | -7661 € |
| 2023 | 50 848 € | - | - | - | - | - | - | 55 381 € | -4533 € | 21 059 € | 5704 € | 0 € | 1271 € | 0 € | 0 € | 237 € | - | 141 € | - | - | -32 471 € | 318 € | -32 789 € | - | 0 € | -32 789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 553 € | 0 € | 17 324 € | 28 864 € | 56 741 € | 3450 € | 0 € | 449 € | 3899 € | 60 640 € | - | 2850 € | 150 864 € | 0 € | -93 074 € | 60 640 € | 60 640 € |
| 2023 | 13 832 € | 0 € | 15 185 € | 43 603 € | 72 620 € | 23 900 € | 0 € | 4898 € | 28 798 € | 101 418 € | - | 5967 € | 180 864 € | 0 € | -85 413 € | 101 418 € | 101 418 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6410 € | 56.4% | 120 € | 170 € | 1-50% |
| 2023 | 14 690 € | 16.2% | 1820 € | 3670 € | 2-33% |
| 2022 | 12 640 € | - | 3390 € | 5390 € | 3 |