| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 284 234 € | - | - | - | - | - | - | 227 755 € | 56 479 € | 50 998 € | 1144 € | 0 € | 798 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3539 € | 0 € | 3539 € | - | 0 € | 3539 € |
| 2023 | 320 982 € | - | - | - | - | - | - | 252 691 € | 68 291 € | 64 242 € | 436 € | 19 € | 687 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2945 € | 0 € | 2945 € | - | 0 € | 2945 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 205 € | 0 € | 2782 € | 64 806 € | 79 793 € | 0 € | 0 € | 6722 € | 6722 € | 86 515 € | - | 20 106 € | 0 € | 0 € | 66 409 € | 86 515 € | 86 515 € |
| 2023 | 8696 € | 0 € | 1095 € | 65 234 € | 75 025 € | 0 € | 0 € | 11 769 € | 11 769 € | 86 794 € | - | 23 924 € | 0 € | 0 € | 62 870 € | 86 794 € | 86 794 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 690 € | 2.9% | 8240 € | 27 290 € | 80% |
| 2023 | 89 310 € | 45.8% | 5060 € | 23 420 € | 80% |
| 2022 | 61 250 € | - | 4100 € | 16 220 € | 8 |