| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 266 050 € | - | - | - | - | - | - | 18 006 € | 248 044 € | 129 € | 226 450 € | 63 113 € | 33 606 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 972 € | 7500 € | 43 472 € | - | 0 € | 43 472 € |
| 2023 | 222 369 € | - | - | - | - | - | - | 15 335 € | 207 034 € | 44 € | 150 779 € | 39 325 € | 16 860 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 676 € | 17 500 € | 61 176 € | - | 0 € | 61 176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 741 € | 0 € | 1090 € | 0 € | 77 831 € | 0 € | 0 € | 49 528 € | 49 528 € | 127 359 € | - | 19 704 € | 27 808 € | 0 € | 79 847 € | 127 359 € | 127 359 € |
| 2023 | 66 009 € | 0 € | 964 € | 0 € | 66 973 € | 0 € | 0 € | 0 € | 0 € | 66 973 € | - | 598 € | 0 € | 0 € | 66 375 € | 66 973 € | 66 973 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 310 € | 26.7% | 29 890 € | 54 900 € | 6+20% |
| 2023 | 80 720 € | 69.6% | 22 000 € | 41 190 € | 50% |
| 2022 | 47 600 € | - | 15 960 € | 31 620 € | 5 |