| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 16 452 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 17 870 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1418 € | 0 € | -1418 € | - | 0 € | -1418 € |
| 2021 | 15 038 € | 0 € | 0 € | 0 € | 0 € | 2342 € | 0 € | - | - | - | - | - | 9857 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2839 € | 0 € | 2839 € | - | 0 € | 2839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1715 € | 0 € | 59 € | 0 € | 1774 € | 0 € | 0 € | 0 € | 0 € | 1774 € | - | 353 € | 0 € | 0 € | 1421 € | 1774 € | 1774 € |
| 2021 | 2675 € | 0 € | 212 € | 0 € | 2887 € | 0 € | 0 € | 0 € | 0 € | 2887 € | - | 48 € | 0 € | 0 € | 2839 € | 2887 € | 2887 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | -960 € | 28.9% | 0 € | 0 € | - |
| 2022 | -1350 € | - | 0 € | 0 € | - |