| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 439 099 € | - | - | - | - | - | - | 1 320 924 € | 118 175 € | 31 716 € | 33 626 € | 0 € | 14 042 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 791 € | 0 € | 38 791 € | - | 0 € | 38 791 € |
| 2023 | 320 174 € | - | - | - | - | - | - | 205 808 € | 114 366 € | 42 904 € | 28 731 € | 0 € | 293 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 438 € | 0 € | 42 438 € | - | 0 € | 42 438 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 843 € | 0 € | 195 355 € | 1 042 999 € | 1 259 197 € | 0 € | 0 € | 4364 € | 4364 € | 1 263 561 € | - | 1 095 927 € | 0 € | 0 € | 167 634 € | 1 263 561 € | 1 263 561 € |
| 2023 | 651 € | 0 € | 203 469 € | 5867 € | 209 987 € | 0 € | 0 € | 5089 € | 5089 € | 215 076 € | - | 86 233 € | 0 € | 0 € | 128 843 € | 215 076 € | 215 076 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 510 € | 136.5% | 21 580 € | 36 410 € | 6+100% |
| 2023 | 35 310 € | 88.3% | 6780 € | 15 130 € | 30% |
| 2022 | 301 740 € | - | 5790 € | 14 660 € | 3 |