| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3800 € | - | - | - | - | - | - | 0 € | 3800 € | 0 € | 67 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1616 € | - | - | 2117 € | 50 € | 2067 € | - | 0 € | 2067 € |
| 2024 | 0 € | - | - | - | - | - | - | 318 € | -318 € | 0 € | 1788 € | 0 € | 38 161 € | 0 € | 0 € | 0 € | - | 3020 € | - | - | -43 287 € | 0 € | -43 287 € | - | 0 € | -43 287 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2163 € | 0 € | 0 € | 227 171 € | 229 334 € | 0 € | 0 € | 0 € | 0 € | 229 334 € | - | 429 € | 41 840 € | 0 € | 187 065 € | 229 334 € | 229 334 € |
| 2024 | 2 € | 0 € | 1 € | 227 171 € | 227 174 € | 0 € | 0 € | 0 € | 0 € | 227 174 € | - | 18 900 € | 23 275 € | 0 € | 184 999 € | 227 174 € | 227 174 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1440 € | 110.0% | 340 € | 550 € | 10% |
| 2023 | -14 350 € | 2.0% | 1360 € | 2220 € | 10% |
| 2022 | -14 650 € | - | 2660 € | 4330 € | 1 |