| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 002 355 € | - | - | - | - | - | - | 632 797 € | 369 558 € | 550 789 € | 22 591 € | 10 852 € | 2857 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -195 827 € | 0 € | -195 827 € | - | 0 € | -195 827 € |
| 2024 | 1 048 557 € | - | - | - | - | - | - | 658 859 € | 389 698 € | 505 775 € | 28 087 € | 0 € | 80 555 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -224 719 € | 0 € | -224 719 € | - | 0 € | -224 719 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 127 € | 0 € | 135 506 € | 20 099 € | 172 732 € | 0 € | 0 € | 45 634 € | 45 634 € | 218 366 € | - | 493 838 € | 0 € | 0 € | -275 472 € | 218 366 € | 218 366 € |
| 2024 | 10 340 € | 0 € | 50 121 € | 23 361 € | 83 822 € | 0 € | 0 € | 64 267 € | 64 267 € | 148 089 € | - | 227 734 € | 0 € | 0 € | -79 645 € | 148 089 € | 148 089 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 215 830 € | 9.4% | 40 370 € | 82 920 € | 18+38% |
| 2023 | 238 230 € | 39.6% | 33 730 € | 59 420 € | 13+160% |
| 2022 | 170 650 € | - | 10 310 € | 20 620 € | 5 |