| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4015 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 8162 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4147 € | 50 € | -4197 € | - | 0 € | -4197 € |
| 2023 | 20 452 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 15 200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5252 € | 0 € | 5252 € | - | 0 € | 5252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -2 € | 0 € | 431 € | 4 € | 433 € | 0 € | 0 € | 0 € | 0 € | 433 € | - | 0 € | 0 € | 0 € | 433 € | 433 € | - |
| 2023 | 3198 € | 0 € | 1615 € | 8 € | 4821 € | 0 € | 0 € | 0 € | 0 € | 4821 € | - | 191 € | 0 € | 0 € | 4630 € | 4821 € | 4821 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -800 € | 127.3% | 0 € | 0 € | - |
| 2023 | 2930 € | 501.4% | 380 € | 630 € | - |
| 2022 | -730 € | - | 0 € | 0 € | - |