| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 904 € | - | - | - | - | - | - | 17 552 € | 5352 € | 815 € | 1027 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 110 € | - | - | 3400 € | 0 € | 3400 € | - | 0 € | 3400 € |
| 2024 | 16 794 € | - | - | - | - | - | - | 13 383 € | 3411 € | 1067 € | 1120 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 261 € | - | - | 963 € | 50 € | 913 € | - | 0 € | 913 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4997 € | 0 € | 867 € | 0 € | 5864 € | 0 € | 0 € | 1129 € | 1129 € | 6993 € | - | 203 € | 0 € | 0 € | 6790 € | 6993 € | 6993 € |
| 2024 | 2350 € | 0 € | 804 € | 0 € | 3154 € | 0 € | 0 € | 544 € | 544 € | 3698 € | - | 307 € | 0 € | 0 € | 3391 € | 3698 € | 3698 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |