| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 124 € | - | - | - | - | - | - | 32 838 € | 4286 € | 0 € | 150 € | 0 € | 2558 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1578 € | 0 € | 1578 € | - | 0 € | 1578 € |
| 2023 | 6989 € | - | - | - | - | - | - | 6986 € | 3 € | 585 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -582 € | 0 € | -582 € | - | 0 € | -582 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3759 € | 0 € | 500 € | 546 € | 4805 € | 0 € | 0 € | 0 € | 0 € | 4805 € | - | 0 € | 2979 € | 0 € | 1826 € | 4805 € | 4805 € |
| 2023 | 275 € | 0 € | 500 € | 1265 € | 2040 € | 0 € | 0 € | 0 € | 0 € | 2040 € | - | 0 € | 1791 € | 0 € | 249 € | 2040 € | 2040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2610 € | 3828.6% | 130 € | 200 € | 10% |
| 2023 | 70 € | - | 100 € | 170 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |