| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8588 € | - | - | - | - | - | - | 4972 € | 3616 € | 0 € | 3612 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4 € | 0 € | 4 € | - | 0 € | 4 € |
| 2023 | 10 370 € | - | - | - | - | - | - | 6488 € | 3882 € | 0 € | 3185 € | 0 € | 1624 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -927 € | 0 € | -927 € | - | 0 € | -927 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1406 € | 0 € | 1 € | 0 € | 1407 € | 0 € | 0 € | 1172 € | 1172 € | 2579 € | - | 1495 € | 0 € | 0 € | 1084 € | 2579 € | 2579 € |
| 2023 | 917 € | 0 € | 1 € | 0 € | 918 € | 0 € | 0 € | 2154 € | 2154 € | 3072 € | - | 1993 € | 0 € | 0 € | 1079 € | 3072 € | 3072 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1730 € | 21.7% | 650 € | 1070 € | 2+100% |
| 2023 | 2210 € | 66.2% | 840 € | 1370 € | 1-50% |
| 2022 | 1330 € | - | 500 € | 820 € | 2 |