| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 275 058 € | - | - | - | - | - | - | 290 613 € | -15 555 € | 0 € | 34 649 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 215 € | 0 € | -50 215 € | - | 0 € | -50 215 € |
| 2023 | 624 772 € | - | - | - | - | - | - | 647 287 € | -22 515 € | 0 € | 47 032 € | 0 € | 1394 € | 0 € | 0 € | 0 € | - | 541 € | - | - | -71 482 € | 10 000 € | -81 482 € | - | 0 € | -81 482 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9583 € | 0 € | 512 € | 0 € | 10 095 € | 0 € | 0 € | 0 € | 0 € | 10 095 € | - | 43 207 € | 0 € | 0 € | -33 112 € | 10 095 € | 10 095 € |
| 2023 | 28 340 € | 0 € | 60 983 € | 0 € | 89 323 € | 0 € | 0 € | 0 € | 0 € | 89 323 € | - | 72 220 € | 0 € | 0 € | 17 103 € | 89 323 € | 89 323 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3290 € | 77.2% | 1290 € | 4470 € | 10% |
| 2023 | 14 460 € | 206.4% | 1890 € | 5220 € | 10% |
| 2022 | 4720 € | - | 2570 € | 4170 € | 1 |