| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 267 772 € | - | - | - | - | - | - | 2 200 277 € | 67 495 € | 0 € | 62 313 € | 9001 € | 18 390 € | 0 € | 0 € | 0 € | - | 38 379 € | - | - | -42 586 € | 0 € | -42 586 € | - | 0 € | -42 586 € |
| 2023 | 1 525 443 € | - | - | - | - | - | - | 1 356 468 € | 168 975 € | 0 € | 36 640 € | 13 556 € | 3607 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 142 284 € | 0 € | 142 284 € | - | 0 € | 142 284 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 140 € | 0 € | 118 269 € | 834 485 € | 965 894 € | 0 € | 0 € | 1021 € | 1021 € | 966 915 € | - | 856 859 € | 0 € | 0 € | 110 056 € | 966 915 € | 966 915 € |
| 2023 | 414 728 € | 0 € | 18 843 € | 593 775 € | 1 027 346 € | 0 € | 0 € | 0 € | 0 € | 1 027 346 € | - | 874 703 € | 0 € | 0 € | 152 643 € | 1 027 346 € | 1 027 346 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 335 670 € | 69.6% | 5270 € | 9910 € | 10% |
| 2023 | 197 920 € | 234.2% | 4140 € | 8640 € | 10% |
| 2022 | 59 230 € | - | 2750 € | 5420 € | 1 |