| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 252 € | - | - | - | - | - | - | 14 711 € | 7541 € | 0 € | 1169 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6372 € | 0 € | 6372 € | - | 0 € | 6372 € |
| 2024 | 18 450 € | - | - | - | - | - | - | 16 858 € | 1592 € | 0 € | 1356 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 236 € | 0 € | 236 € | - | 0 € | 236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 072 € | 0 € | 32 € | 1817 € | 13 921 € | 0 € | 0 € | 3200 € | 3200 € | 17 121 € | - | 7710 € | 0 € | 0 € | 9411 € | 17 121 € | 17 121 € |
| 2024 | 10 399 € | 0 € | 2006 € | 2939 € | 15 344 € | 0 € | 0 € | 6119 € | 6119 € | 21 463 € | - | 18 424 € | 0 € | 0 € | 3039 € | 21 463 € | 21 463 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3050 € | 28.2% | 850 € | 190 € | - |
| 2023 | 4250 € | 245.5% | 1390 € | 810 € | - |
| 2022 | 1230 € | - | 690 € | 140 € | - |