| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 27 203 € | -27 203 € | 148 € | 7482 € | 0 € | 0 € | 0 € | 0 € | 4000 € | - | 239 € | - | - | -31 072 € | 0 € | -31 072 € | - | 0 € | -31 072 € |
| 2023 | 198 967 € | - | - | - | - | - | - | 246 272 € | -47 305 € | 25 923 € | 6570 € | 0 € | 0 € | 0 € | 0 € | 2674 € | - | 41 € | - | - | -77 165 € | 0 € | -77 165 € | - | 0 € | -77 165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 605 092 € | 0 € | 206 949 € | 0 € | 812 041 € | 0 € | 0 € | 562 640 € | 562 640 € | 1 374 681 € | - | 16 238 € | 0 € | 0 € | 1 358 443 € | 1 374 681 € | 1 374 681 € |
| 2023 | 604 075 € | 0 € | 241 684 € | 0 € | 845 759 € | 0 € | 0 € | 560 976 € | 560 976 € | 1 406 735 € | - | 17 221 € | 0 € | 0 € | 1 389 514 € | 1 406 735 € | 1 406 735 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4810 € | 8.8% | 1830 € | 2980 € | 10% |
| 2023 | 4420 € | 56.1% | 1680 € | 2740 € | 10% |
| 2022 | 10 070 € | - | 8420 € | 1650 € | 1 |