| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 716 € | - | - | - | - | - | - | 106 762 € | -29 046 € | 1863 € | 8817 € | 0 € | 74 € | 0 € | 0 € | 0 € | - | 307 € | - | - | -40 107 € | 0 € | -40 107 € | - | 0 € | -40 107 € |
| 2023 | 144 359 € | - | - | - | - | - | - | 134 954 € | 9405 € | 4888 € | 6695 € | 1488 € | 64 € | 0 € | 0 € | 0 € | - | 1711 € | - | - | -2465 € | 0 € | -2465 € | - | 0 € | -2465 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4074 € | 0 € | 3102 € | 43 288 € | 50 464 € | 0 € | 0 € | 4060 € | 4060 € | 54 524 € | - | 61 666 € | 0 € | 0 € | -7142 € | 54 524 € | 54 524 € |
| 2023 | 238 € | 0 € | 2287 € | 48 987 € | 51 512 € | 0 € | 0 € | 6276 € | 6276 € | 57 788 € | - | 24 823 € | 0 € | 0 € | 32 965 € | 57 788 € | 57 788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3680 € | 81.7% | 220 € | 1140 € | 3-25% |
| 2023 | 20 080 € | 10.1% | 1720 € | 5830 € | 40% |
| 2022 | 22 330 € | - | 1320 € | 5850 € | 4 |