| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 435 656 € | - | - | - | - | - | - | 1 369 241 € | 66 415 € | 0 € | 130 272 € | 9089 € | 35 906 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -90 674 € | 0 € | -90 674 € | - | 0 € | -90 674 € |
| 2023 | 875 659 € | - | - | - | - | - | - | 838 745 € | 36 914 € | 0 € | 71 148 € | 770 € | 17 881 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -51 345 € | 0 € | -51 345 € | - | 0 € | -51 345 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 521 € | 0 € | 456 451 € | 6091 € | 522 063 € | 0 € | 114 € | 956 501 € | 956 615 € | 1 478 678 € | - | 1 307 889 € | 209 436 € | 0 € | -38 647 € | 1 478 678 € | 1 478 678 € |
| 2023 | 30 586 € | 0 € | 58 534 € | 235 € | 89 355 € | 0 € | 199 € | 966 € | 1165 € | 90 520 € | - | 0 € | 38 493 € | 0 € | 52 027 € | 90 520 € | 90 520 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -78 500 € | 206.9% | 41 670 € | 69 160 € | 13+333% |
| 2023 | 73 420 € | 55.3% | 10 590 € | 17 160 € | 3-25% |
| 2022 | 164 080 € | - | 9810 € | 16 550 € | 4 |