| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2819 € | - | - | - | - | - | - | 841 € | 1978 € | 741 € | 707 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 41 € | - | - | 489 € | 50 € | 439 € | - | 0 € | 439 € |
| 2021 | 0 € | - | - | - | - | - | - | 760 € | -760 € | 801 € | 30 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -1593 € | 1 € | -1594 € | - | 0 € | -1594 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 147 € | 0 € | 3411 € | 0 € | 3558 € | 0 € | 0 € | 1790 € | 1790 € | 5348 € | - | 6502 € | 0 € | 0 € | -1154 € | 5348 € | 5348 € |
| 2021 | 4053 € | 0 € | 149 € | 0 € | 4202 € | 0 € | 0 € | 0 € | 0 € | 4202 € | - | 5795 € | 0 € | 0 € | -1593 € | 4202 € | 4202 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 5310 € | 1996.4% | 1930 € | 3120 € | 1 |
| 2022 | -280 € | - | 0 € | 0 € | - |