| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 161 € | - | - | - | - | - | - | 4501 € | 32 660 € | 0 € | 25 353 € | 0 € | 449 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6858 € | 0 € | 6858 € | - | 0 € | 6858 € |
| 2023 | 27 237 € | - | - | - | - | - | - | 4316 € | 22 921 € | 0 € | 21 963 € | 0 € | 440 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 518 € | 0 € | 518 € | - | 0 € | 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6338 € | 0 € | 5477 € | 0 € | 11 815 € | 0 € | 0 € | 0 € | 0 € | 11 815 € | - | 3342 € | 0 € | 0 € | 8473 € | 11 815 € | 11 815 € |
| 2023 | 2958 € | 0 € | 5400 € | 0 € | 8358 € | 0 € | 0 € | 0 € | 0 € | 8358 € | - | 6743 € | 0 € | 0 € | 1615 € | 8358 € | 8358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 660 € | 22.0% | 3750 € | 6900 € | 20% |
| 2023 | 8740 € | 32.2% | 2820 € | 5910 € | 20% |
| 2022 | 6610 € | - | 1910 € | 4690 € | 2 |