| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 766 € | - | - | - | - | - | - | 46 183 € | 26 583 € | 0 € | 15 400 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 183 € | 0 € | 11 183 € | - | 0 € | 11 183 € |
| 2023 | 118 963 € | - | - | - | - | - | - | 73 792 € | 45 171 € | 0 € | 19 272 € | 3898 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 797 € | 0 € | 29 797 € | - | 0 € | 29 797 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2450 € | 0 € | 28 450 € | 0 € | 30 900 € | 0 € | 3100 € | 0 € | 3100 € | 34 000 € | - | 4889 € | 0 € | 0 € | 29 111 € | 34 000 € | 34 000 € |
| 2023 | 24 863 € | 0 € | 29 290 € | 0 € | 54 153 € | 0 € | 3100 € | 1494 € | 4594 € | 58 747 € | - | 10 819 € | 0 € | 0 € | 47 928 € | 58 747 € | 58 747 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 790 € | 45.2% | 6330 € | 10 350 € | 40% |
| 2023 | 47 040 € | 54.1% | 10 700 € | 18 150 € | 40% |
| 2022 | 30 530 € | - | 7740 € | 16 180 € | 4 |