| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 222 895 € | - | - | - | - | - | - | 100 004 € | 122 891 € | 28 211 € | 8733 € | 0 € | 312 € | 0 € | 0 € | 0 € | - | 62 092 € | - | - | 23 543 € | 0 € | 23 543 € | - | 0 € | 23 543 € |
| 2023 | 254 895 € | - | - | - | - | - | - | 100 238 € | 154 657 € | 28 585 € | 7360 € | 0 € | 27 € | 0 € | 0 € | 0 € | - | 80 182 € | - | - | 38 503 € | 0 € | 38 503 € | - | 0 € | 38 503 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 081 € | 0 € | 14 199 € | 0 € | 59 280 € | 597 961 € | 0 € | 1 327 958 € | 1 925 919 € | 1 985 199 € | - | 60 939 € | 833 156 € | 0 € | 1 091 104 € | 1 985 199 € | 1 985 199 € |
| 2023 | 28 078 € | 0 € | 30 971 € | 0 € | 59 049 € | 597 961 € | 0 € | 1 327 275 € | 1 925 236 € | 1 984 285 € | - | 49 837 € | 866 887 € | 0 € | 1 067 561 € | 1 984 285 € | 1 984 285 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 040 € | 18.6% | 3900 € | 6730 € | 40% |
| 2023 | 35 440 € | 9744.4% | 2730 € | 5430 € | 4 |
| 2022 | 360 € | - | 140 € | 220 € | - |