| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 179 826 € | - | - | - | - | - | - | 164 837 € | 14 989 € | 0 € | 4224 € | 0 € | 30 938 € | 0 € | 0 € | 0 € | - | 55 685 € | - | - | -75 858 € | 0 € | -75 858 € | - | 0 € | -75 858 € |
| 2024 | 151 009 € | - | - | - | - | - | - | 76 542 € | 74 467 € | 0 € | 6482 € | 531 € | 33 613 € | 0 € | 0 € | 0 € | - | 55 022 € | - | - | -20 119 € | 95 € | -20 214 € | - | 0 € | -20 214 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 206 € | 0 € | 12 858 € | 0 € | 27 064 € | 0 € | 0 € | 3 457 877 € | 3 457 877 € | 3 484 941 € | - | 1 753 395 € | 0 € | 0 € | 1 731 546 € | 3 484 941 € | 3 484 941 € |
| 2024 | 46 935 € | 0 € | 21 944 € | 0 € | 68 879 € | 0 € | 0 € | 3 431 051 € | 3 431 051 € | 3 499 930 € | - | 1 692 526 € | 0 € | 0 € | 1 807 404 € | 3 499 930 € | 3 499 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8610 € | 77.1% | 1020 € | 1660 € | 2 |
| 2023 | -37 540 € | 540.6% | 120 € | 190 € | - |
| 2022 | 8520 € | - | 2820 € | 4120 € | 2 |