| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 658 909 € | - | - | - | - | - | - | 478 793 € | 180 116 € | 11 604 € | 59 117 € | 1660 € | 54 966 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 089 € | 1324 € | 54 765 € | - | 0 € | 54 765 € |
| 2024 | 477 424 € | - | - | - | - | - | - | 378 069 € | 99 355 € | 6652 € | 18 580 € | 1349 € | 41 641 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 831 € | 0 € | 33 831 € | - | 0 € | 33 831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 43 912 € | 0 € | 11 814 € | 78 363 € | 134 089 € | 0 € | 257 € | 5189 € | 5446 € | 139 535 € | - | 37 010 € | 0 € | 0 € | 102 525 € | 139 535 € | 139 535 € |
| 2024 | 21 810 € | 0 € | 10 890 € | 49 011 € | 81 711 € | 0 € | 257 € | 1969 € | 2226 € | 83 937 € | - | 36 177 € | 0 € | 0 € | 47 760 € | 83 937 € | 83 937 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 810 € | 42.5% | 32 500 € | 53 530 € | 9+29% |
| 2023 | 68 660 € | 242.1% | 22 590 € | 40 140 € | 7+17% |
| 2022 | 20 070 € | - | 5840 € | 13 890 € | 6 |