| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 14 896 € | -14 896 € | 0 € | 17 130 € | 14 134 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 893 € | 50 € | -17 943 € | - | 0 € | -17 943 € |
| 2023 | 54 654 367 € | - | - | - | - | - | - | 56 538 235 € | -1 883 868 € | 0 € | 69 837 € | 11 870 € | 11 638 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1 953 473 € | 50 € | -1 953 523 € | - | 0 € | -1 953 523 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 101 308 € | 0 € | 72 848 € | 0 € | 174 156 € | 0 € | 0 € | 0 € | 0 € | 174 156 € | - | 989 913 € | 0 € | 0 € | -815 757 € | 174 156 € | 174 156 € |
| 2023 | 843 627 € | 0 € | 8 173 923 € | 0 € | 9 017 550 € | 0 € | 0 € | 648 € | 648 € | 9 018 198 € | - | 9 816 012 € | 0 € | 0 € | -797 814 € | 9 018 198 € | 9 018 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9170 € | 96.8% | 0 € | 0 € | - |
| 2023 | -283 430 € | 58.9% | 0 € | 0 € | - |
| 2022 | -690 410 € | - | 0 € | 0 € | - |