| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 824 € | - | - | - | - | - | - | 80 274 € | 15 550 € | 7186 € | 3081 € | 0 € | 609 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4674 € | 0 € | 4674 € | - | 0 € | 4674 € |
| 2023 | 82 749 € | - | - | - | - | - | - | 60 417 € | 22 332 € | 3254 € | 10 058 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9020 € | 0 € | 9020 € | - | 0 € | 9020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1409 € | 0 € | 3369 € | 4744 € | 9522 € | 0 € | 0 € | 3574 € | 3574 € | 13 096 € | - | 2741 € | 0 € | 0 € | 10 355 € | 13 096 € | 13 096 € |
| 2023 | 1402 € | 0 € | 0 € | 13 201 € | 14 603 € | 0 € | 0 € | 3254 € | 3254 € | 17 857 € | - | 12 176 € | 0 € | 0 € | 5681 € | 17 857 € | 17 857 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 240 € | 172.8% | 1970 € | 4400 € | 10% |
| 2023 | 4120 € | 464.4% | 1180 € | 3410 € | 1 |
| 2022 | 730 € | - | 120 € | 950 € | - |