| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 155 379 € | - | - | - | - | - | - | 523 147 € | 632 232 € | 573 091 € | 24 067 € | 100 440 € | 16 764 € | 15 € | 100 318 € | 5582 € | - | 0 € | - | - | 224 665 € | 128 € | 224 537 € | - | 0 € | 224 537 € |
| 2023 | 1 138 585 € | - | - | - | - | - | - | 646 160 € | 492 425 € | 413 709 € | 27 985 € | 50 984 € | 23 459 € | 0 € | 0 € | 344 € | - | 0 € | - | - | 78 600 € | 0 € | 78 600 € | - | 0 € | 78 600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 417 € | 0 € | 53 253 € | 24 769 € | 101 439 € | 409 499 € | 0 € | 104 282 € | 513 781 € | 615 220 € | - | 60 478 € | 6062 € | 0 € | 548 680 € | 615 220 € | 615 220 € |
| 2023 | 39 089 € | 0 € | 45 969 € | 14 053 € | 99 111 € | 239 151 € | 0 € | 95 544 € | 334 695 € | 433 806 € | - | 70 332 € | 39 331 € | 0 € | 324 143 € | 433 806 € | 433 806 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 226 210 € | 3.4% | 49 630 € | 89 690 € | 250% |
| 2023 | 234 060 € | 5.1% | 49 850 € | 87 570 € | 25-11% |
| 2022 | 222 600 € | - | 51 690 € | 91 840 € | 28 |