| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 015 € | - | - | - | - | - | - | 108 859 € | -11 844 € | 0 € | 0 € | 168 € | 1110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 786 € | 3 € | -12 789 € | - | 0 € | -12 789 € |
| 2023 | 46 894 € | - | - | - | - | - | - | 39 385 € | 7509 € | 0 € | 5321 € | 0 € | 723 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1465 € | 4 € | 1461 € | - | 0 € | 1461 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1907 € | 0 € | 23 421 € | 22 763 € | 48 091 € | 0 € | 0 € | 1746 € | 1746 € | 49 837 € | - | 59 561 € | 0 € | 0 € | -9724 € | 49 837 € | 49 837 € |
| 2023 | 2161 € | 0 € | 21 296 € | 19 076 € | 42 533 € | 0 € | 0 € | 1783 € | 1783 € | 44 316 € | - | 41 251 € | 0 € | 0 € | 3065 € | 44 316 € | 44 316 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8570 € | 133.5% | 2000 € | 2900 € | 4+33% |
| 2023 | 3670 € | - | 630 € | 1470 € | 3+200% |
| 2022 | 0 € | - | 30 € | 0 € | 1 |