| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 639 085 € | - | - | - | - | - | - | 858 494 € | 780 591 € | 0 € | 51 376 € | 258 614 € | 20 136 € | 0 € | 0 € | 3883 € | - | 531 287 € | - | - | 440 289 € | 50 € | 440 239 € | - | 0 € | 440 239 € |
| 2023 | 482 671 € | - | - | - | - | - | - | 359 755 € | 122 916 € | 0 € | 23 391 € | 191 521 € | 15 975 € | 0 € | 0 € | 669 € | - | 437 757 € | - | - | -162 017 € | 50 € | -162 067 € | - | 0 € | -162 067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 178 880 € | 0 € | 45 350 € | 0 € | 224 230 € | 0 € | 0 € | 22 031 315 € | 22 031 315 € | 22 255 545 € | - | 405 572 € | 12 659 365 € | 0 € | 9 190 608 € | 22 255 545 € | 22 255 545 € |
| 2023 | 114 856 € | 0 € | 173 943 € | 0 € | 288 799 € | 0 € | 0 € | 15 268 484 € | 15 268 484 € | 15 557 283 € | - | 1 079 757 € | 4 421 299 € | 0 € | 10 056 227 € | 15 557 283 € | 15 557 283 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 292 620 € | 160.3% | 0 € | 0 € | - |
| 2023 | 112 410 € | 928.4% | 0 € | 0 € | - |
| 2022 | -13 570 € | - | 0 € | 0 € | - |