| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 152 € | - | - | - | - | - | - | 24 416 € | 22 736 € | 7868 € | 1371 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 485 € | 0 € | 13 485 € | - | 0 € | 13 485 € |
| 2023 | 46 124 € | - | - | - | - | - | - | 50 993 € | -4869 € | 7567 € | 497 € | 0 € | 756 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 689 € | 0 € | -13 689 € | - | 0 € | -13 689 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 € | 0 € | 10 271 € | 216 € | 10 507 € | 0 € | 0 € | 27 083 € | 27 083 € | 37 590 € | - | 22 635 € | 5278 € | 0 € | 9677 € | 37 590 € | 37 590 € |
| 2023 | 835 € | 0 € | 545 € | 0 € | 1380 € | 0 € | 0 € | 42 313 € | 42 313 € | 43 693 € | - | 39 443 € | 8058 € | 0 € | -3808 € | 43 693 € | 43 693 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 240 € | 310 € | - |
| 2023 | -1780 € | 84.2% | 260 € | 390 € | - |
| 2022 | -11 280 € | - | 220 € | 340 € | - |