| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 042 € | - | - | - | - | - | - | 0 € | 23 042 € | 211 € | 0 € | 0 € | 0 € | 0 € | 0 € | 318 € | - | 0 € | - | - | 23 149 € | 17 825 € | 5324 € | - | 0 € | 5324 € |
| 2024 | 23 712 € | - | - | - | - | - | - | 0 € | 23 712 € | 220 € | 0 € | 0 € | 0 € | 0 € | 0 € | 3779 € | - | 20 € | - | - | 27 251 € | 1885 € | 25 366 € | - | 0 € | 25 366 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 780 € | 12 400 € | 150 € | 0 € | 13 330 € | 0 € | 0 € | 0 € | 0 € | 13 330 € | - | 100 € | 0 € | 0 € | 13 230 € | 13 330 € | 13 330 € |
| 2024 | 2356 € | 76 850 € | 0 € | 0 € | 79 206 € | 0 € | 0 € | 0 € | 0 € | 79 206 € | - | 0 € | 0 € | 0 € | 79 206 € | 79 206 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2050 € | 1950.0% | 20 € | 0 € | - |
| 2023 | 100 € | 0.0% | 20 € | 0 € | - |
| 2022 | 100 € | - | 0 € | 0 € | - |