| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 012 € | - | - | - | - | - | - | 12 572 € | 10 440 € | 3344 € | 1323 € | 0 € | 4839 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 932 € | 0 € | 932 € | - | 0 € | 932 € |
| 2024 | 25 207 € | - | - | - | - | - | - | 10 684 € | 14 523 € | 0 € | 17 307 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2784 € | 0 € | -2784 € | - | 0 € | -2784 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2436 € | 0 € | 450 € | 0 € | 2886 € | 0 € | 0 € | 0 € | 0 € | 2886 € | - | 918 € | 0 € | 0 € | 1968 € | 2886 € | 2886 € |
| 2024 | 1669 € | 0 € | 0 € | 559 € | 2228 € | 0 € | 0 € | 0 € | 0 € | 2228 € | - | 1192 € | 0 € | 0 € | 1036 € | 2228 € | 2228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5900 € | 19.4% | 1100 € | 4790 € | 20% |
| 2023 | 4940 € | 17.6% | 1190 € | 3750 € | 20% |
| 2022 | 4200 € | - | 770 € | 3410 € | 2 |