SIA "Mysushi" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	1 041 414 €	-	-	-	-	-	-	429 604 €	611 810 €	630 589 €	43 160 €	311 €	3604 €	0 €	0 €	29 €	-	3288 €	-	-	-68 491 €	309 €	-68 800 €	-	0 €	-68 800 €
2023	877 212 €	-	-	-	-	-	-	365 966 €	511 246 €	551 691 €	40 040 €	815 €	4510 €	0 €	0 €	86 €	-	11 109 €	-	-	-95 203 €	2818 €	-98 021 €	-	0 €	-98 021 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	2285 €	0 €	95 759 €	29 029 €	127 073 €	4726 €	1393 €	55 919 €	62 038 €	189 111 €	-	127 478 €	0 €	0 €	61 633 €	189 111 €	189 111 €
2023	4121 €	0 €	36 682 €	30 652 €	71 455 €	3630 €	0 €	94 015 €	97 645 €	169 100 €	-	135 867 €	0 €	0 €	33 233 €	169 100 €	169 100 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	250 630 €	1.8%	52 000 €	101 280 €	19+6%
2023	255 140 €	51.1%	54 000 €	102 130 €	18+20%
2022	168 850 €	-	31 810 €	60 450 €	15