| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 543 766 € | - | - | - | - | - | - | 1 348 704 € | 3 195 062 € | 1 588 886 € | 143 596 € | 52 915 € | 10 030 € | 0 € | 0 € | 43 € | - | 312 € | - | - | 1 505 196 € | 191 110 € | 1 314 086 € | - | 126 204 € | 1 187 882 € |
| 2023 | 1 559 041 € | - | - | - | - | - | - | 391 116 € | 1 167 925 € | 550 699 € | 67 460 € | 210 € | 29 712 € | 0 € | 0 € | 0 € | - | 6921 € | - | - | 513 343 € | 257 € | 513 086 € | - | 0 € | 513 086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 826 042 € | 84 € | 542 358 € | 0 € | 1 368 484 € | 0 € | 72 686 € | 12 615 € | 85 301 € | 1 453 785 € | - | 263 103 € | 0 € | 0 € | 1 190 682 € | 1 453 785 € | 1 453 785 € |
| 2023 | 438 101 € | 126 € | 221 198 € | 0 € | 659 425 € | 0 € | 114 220 € | 10 549 € | 124 769 € | 784 194 € | - | 145 040 € | 0 € | 0 € | 639 154 € | 784 194 € | 784 194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 198 050 € | 33.4% | 76 810 € | 130 590 € | 9+13% |
| 2023 | 148 490 € | 142.7% | 57 650 € | 99 510 € | 8+60% |
| 2022 | 61 170 € | - | 24 720 € | 43 970 € | 5 |