| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 091 € | - | - | - | - | - | - | 450 € | 34 641 € | 727 € | 16 270 € | 0 € | 237 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 407 € | 1700 € | 15 707 € | - | 0 € | 15 707 € |
| 2023 | 23 445 € | - | - | - | - | - | - | 74 € | 23 371 € | 1299 € | 10 291 € | 0 € | 190 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 591 € | 2263 € | 9328 € | - | 0 € | 9328 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 704 € | 0 € | 2578 € | 0 € | 32 282 € | 0 € | 0 € | 0 € | 0 € | 32 282 € | - | 1866 € | 0 € | 0 € | 30 416 € | 32 282 € | 32 282 € |
| 2023 | 21 912 € | 0 € | 266 € | 0 € | 22 178 € | 0 € | 0 € | 225 € | 225 € | 22 403 € | - | 894 € | 0 € | 0 € | 21 509 € | 22 403 € | 22 403 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6630 € | 3.6% | 1770 € | 3360 € | 10% |
| 2023 | 6400 € | 102.5% | 1450 € | 2690 € | 10% |
| 2022 | 3160 € | - | 1360 € | 1790 € | 1 |