| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 839 € | - | - | - | - | - | - | 46 057 € | 18 782 € | 0 € | 17 782 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 984 € | 0 € | 984 € | - | 0 € | 984 € |
| 2023 | 55 549 € | - | - | - | - | - | - | 40 930 € | 14 619 € | 0 € | 11 725 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2894 € | 0 € | 2894 € | - | 0 € | 2894 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4057 € | 0 € | 1433 € | 4008 € | 9498 € | 0 € | 0 € | 0 € | 0 € | 9498 € | - | 5619 € | 0 € | 0 € | 3879 € | 9498 € | 9498 € |
| 2023 | 5133 € | 0 € | 0 € | 4066 € | 9199 € | 0 € | 0 € | 0 € | 0 € | 9199 € | - | 6304 € | 0 € | 0 € | 2895 € | 9199 € | 9199 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 170 € | 33.5% | 2250 € | 10 470 € | 3-25% |
| 2023 | 18 850 € | 25.8% | 1130 € | 9080 € | 40% |
| 2022 | 14 980 € | - | 1940 € | 7970 € | 4 |